top of page

RISK: This is a play on revenue growth returning within three years. Due to current lack of visibility this is a high risk investment.

LUMN Forecast As Of Recent Earnings Report And Conference Call
Numbers reflect the LATAM and Apollo deals. Colt deal in late 2023
Updated 12/02/22 
Management does not expect growth for up to three years. Below is one scenario which follows this path
CTL-LVLTtable.JPG
LUMNincomeStatement.JPG

Historical & Projected Summary

LUMNhistoricalSummary.JPG
LUMNroicWacc2.JPG
LUMNttmCashFCFdividend.JPG

Cody-Klein Enterprises

bottom of page