top of page

RISK: This is a play on revenue growth returning within two years. Due to current lack of visibility/execution this is a high risk investment with a possible restructuring by 2026.
LUMN Forecast As Of Recent Earnings Report And Conference Call
Numbers reflect the LATAM and Apollo deals. Colt deal in early 2024
08/01/23 (1st draft)

2023 FCF includes the tax expense for previous divestitures

2023 includes tax payment for past divestitures

Projected

Cody-Klein Enterprises
bottom of page