top of page

RISK: This is a play on revenue and EBITDA growth returning before year end 2026. This is a high risk investment with a possible restructuring by 2027.

​

LUMN Forecast As Of Recent Earnings Report And Conference Call
9/13/24 5th draft

 
LUMNTracking.JPG
LUMNttmChart.JPG

2023/24 FCF includes the tax expense for previous divestitures

LUMNincomeStatement.JPG
LUMNmetric.JPG
LUMNrevTrends.JPG

Trend lines based on history not projected expectations

LUMNvalueCreation.JPG
LUMNvalueCreation.JPG

Projected

LUMNconsolidatedOutlook_edited.jpg

Cody-Klein Enterprises

bottom of page