top of page

RISK: This is a play on revenue and EBITDA growth returning within two years. Due to current lack of visibility/execution this is a high risk investment with a possible restructuring by 2027.

LUMN Forecast As Of Recent Earnings Report And Conference Call
5/1/24 1st draft

 
LUMNTracking.JPG
LUMNttmChart.JPG

2023/24 FCF includes the tax expense for previous divestitures

LUMNincomeStatement.JPG
LUMNmetric.JPG
LUMNrevTrends.JPG

Trend lines based on history not projected expectations

LUMNadjustedRev.JPG
LUMNvalueCreation.JPG

Projected

LUMNconsolidatedOutlook_edited.jpg

Cody-Klein Enterprises

bottom of page